Personnel Financial Freedom (Goal Set...

Family Financial Freedom Plan 家庭财务自由目标设立(Goal Setting)
Objective 宗旨
i) Counted by Average  Annual Compounded Return Rate of Goal are 17 %. 设定 每年以复利17%成长为目标！
ii)  Target Period : 30 Years ( Start from Year 2002 to Year 2031) 年限为30年
iii) Final Achievement Goal Target : 10 Million ( Counted by Singapore SGD dollar) 终极目标= 一千万 新元
iv) Start by initial asset value : 100 K 初期金额= 约一百千新元起
现金累计部分									净资产累计部分
S/N	Year 年份	My Age 岁数	Target increase amount per year 设定年终 累计目标	Target Setting 年终目标 设定	Growth S$ 年终成长 金额	Actual Achievement 切实年终 累计金额	% 年终 成长率		Accumulate Assets S$  净资产 累计	Growth S$ 年终成长 金额	Growth % 年终 成长率
0	2001	32	$                 -	$        100,000	0	$     100,000	0		$   193,991	$           -	0
1	2002	33	$          17,000	$        117,000	$          -5,475	$     111,525	-4.7%		$   199,754	$      5,763	3.0%
2	2003	34	$          19,890	$        136,890	$          39,628	$     151,153	35.5%		$   268,413	$    68,659	34.4%
3	2004	35	$          23,271	$        160,161	$          26,298	$     177,451	17.4%		$   322,417	$    54,004	20.1%
4	2005	36	$          27,227	$        187,389	$          47,230	$     224,681	26.6%		$   376,555	$    54,138	16.8%
5	2006	37	$          31,856	$        219,245	$          53,993	$     278,673	24.0%		$   439,532	$    62,976	16.7%
6	2007	38	$          37,272	$        256,516	$          77,658	$     356,331	27.9%		$   517,875	$    78,343	17.8%
7	2008	39	$          43,608	$        300,124	$        -81,176	$     275,155	-22.8%		$   460,227	$  (57,648)	-11.1%
8	2009	40	$          51,021	$        351,145	$          99,446	$     374,601	36.1%		$   586,250	$  126,023	27.4%
9	2010	41	$          59,695	$        410,840
10	2011	42	$          69,843	$        480,683	$                 -
11	2012	43	$          81,716	$        562,399	$                 -
12	2013	44	$          95,608	$        658,007	$                 -
13	2014	45	$        111,861	$        769,868	$                 -
14	2015	46	$        130,878	$        900,745	$                 -
15	2016	47	$        153,127	$     1,053,872	$                 -
16	2017	48	$        179,158	$     1,233,030	$                 -
17	2018	49	$        209,615	$     1,442,646	$                 -
18	2019	50	$        245,250	$     1,687,895	$                 -
19	2020	51	$        286,942	$     1,974,838	$                 -
20	2021	52	$        335,722	$     2,310,560	$                 -
21	2022	53	$        392,795	$     2,703,355	$                 -
22	2023	54	$        459,570	$     3,162,925	$                 -
23	2024	55	$        537,697	$     3,700,623	$                 -
24	2025	56	$        629,106	$     4,329,729	$                 -
25	2026	57	$        736,054	$     5,065,783	$                 -
26	2027	58	$        861,183	$     5,926,966	$                 -
27	2028	59	$     1,007,584	$     6,934,550	$                 -
28	2029	60	$     1,178,873	$     8,113,423	$                 -
29	2030	61	$     1,379,282	$     9,492,705	$                 -
30	2031	62	$     1,613,760	$   11,106,465	$                 -